Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11216 | $695,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$695,000
$1,149/sqft
Bid $
$504,039
Max bid / MAO
Room
~$190,961 over max bid · 27% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$81,118
$134/sqft
ARV
$439,895

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $504,039 · Ask $695,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft605 sqft
ARV$439,895
List− $695,000
Rehab− $81,118
Gross profit$-336,223

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11216

Street locked · 11216 · SINGLE_FAMILY $900,000 · 597 sqft
Street locked · 11216 · CONDO $1,275,000 · 1000 sqft
Street locked · 11216 · CONDO $1,200,000 · 1052 sqft

Net pro forma

Includes closing costs & 5.17-month carry

Buy closing (2%)$13,900
Holding carry$36,782
All-in capital$826,800
Sell costs (6%)− $26,394
Net proceeds$413,501
Net profit $-108,448
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $81,118

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $81,118
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (605 sqft × $3.00) $1,815
Flooring — Hardwood Refinish (605 sqft × $4.50) $2,722
Contingency (15%) $10,581

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
0/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
605
Zip
11216

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 11216

Street locked · 11216

Brooklyn, NY 11216

Ask$650,000
Bid $$471,399
Room~$178,601 over max bid · 27% of ask
WALK Street locked · 11216

Street locked · 11216

Brooklyn, NY 11216

Ask$665,000
Bid $$476,205
Room~$188,795 over max bid · 28% of ask
WALK Street locked · 11216

Street locked · 11216

Brooklyn, NY 11216

Ask$695,000
Bid $$504,039
Room~$190,961 over max bid · 27% of ask
WALK Street locked · 11216

Street locked · 11216

Brooklyn, NY 11216

Ask$749,000
Bid $$543,170
Room~$205,830 over max bid · 27% of ask
WALK Street locked · 11216

Street locked · 11216

Brooklyn, NY 11216

Ask$695,000
Bid $$494,301
Room~$200,699 over max bid · 29% of ask
← Bid/Pass Tape