Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90706 | $794,999 Flip Analysis — FlipScout
Ask
$794,999
$574/sqft
Bid $
$568,169
Max bid / MAO
Room
~$226,830 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$39,792
$29/sqft
ARV
$795,831

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $568,169 · Ask $794,999

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1386 sqft
ARV$795,831
List− $794,999
Rehab− $39,792
Gross profit$-38,960

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90706

Street locked · 90706 · SINGLE_FAMILY $820,000 · 1381 sqft
Street locked · 90706 · TOWNHOMES $655,000 · 1424 sqft
Street locked · 90706 · SINGLE_FAMILY $655,000 · 1264 sqft

Net pro forma

Includes closing costs & 3.95-month carry

Buy closing (2%)$15,900
Holding carry$28,786
All-in capital$879,476
Sell costs (6%)− $47,750
Net proceeds$748,081
Net profit $-142,346
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab:

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $39,792
Renovation Budget (estimated) $39,792

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
1.0
Sqft
1386
Zip
90706

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape