Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60411 | $121,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$121,900
$116/sqft
Bid $
$30,639
Max bid / MAO
Room
~$91,261 over max bid · 75% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$84,956
$81/sqft
ARV
$143,077

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $30,639 · Ask $121,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1050 sqft
ARV$143,077
List− $121,900
Rehab− $84,956
Gross profit$-63,779

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60411

Street locked · 60411 · CONDOS $139,000 · 1050 sqft
Street locked · 60411 · SINGLE_FAMILY $139,000 · 1047 sqft
Street locked · 60411 · SINGLE_FAMILY $200,000 · 1074 sqft

Net pro forma

Includes closing costs & 6.18-month carry

Buy closing (2%)$2,438
Holding carry$11,718
All-in capital$221,012
Sell costs (6%)− $8,585
Net proceeds$134,492
Net profit $-77,773
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $84,956

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $84,956
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,050 sqft × $3.00) $3,150
Flooring — Hardwood Refinish (1,050 sqft × $4.50) $4,725
Contingency (15%) $11,081

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
1.0
Sqft
1050
Zip
60411

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 60411

Street locked · 60411

Lynwood, IL 60411

Ask$125,000
Bid $$21,723
Room~$103,277 over max bid · 83% of ask
WALK Street locked · 60411

Street locked · 60411

Lynwood, IL 60411

Ask$499,000
Bid $$371,667
Room~$127,333 over max bid · 26% of ask
WALK Street locked · 60411

Street locked · 60411

Chicago Heights, IL 60411

Ask$299,000
Bid $$190,342
Room~$108,658 over max bid · 36% of ask
WALK Street locked · 60411

Street locked · 60411

Lynwood, IL 60411

Ask$537,990
Bid $$396,295
Room~$141,695 over max bid · 26% of ask
WALK Street locked · 60411

Street locked · 60411

Sauk Village, IL 60411

Ask$225,000
Bid $$125,839
Room~$99,161 over max bid · 44% of ask
← Bid/Pass Tape