Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60007 | $560,000 Flip Analysis — FlipScout
Ask
$560,000
$177/sqft
Bid $
$422,151
Max bid / MAO
Room
~$137,849 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$103,258
$33/sqft
ARV
$697,650

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $422,151 · Ask $560,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3172 sqft
ARV$697,650
List− $560,000
Rehab− $103,258
Gross profit$34,392

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60007

Street locked · 60007 · SINGLE_FAMILY $481,000 · 2863 sqft
Street locked · 60007 · SINGLE_FAMILY $555,000 · 2600 sqft
Street locked · 60007 · SINGLE_FAMILY $650,000 · 2526 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$11,200
Holding carry$24,319
All-in capital$698,777
Sell costs (6%)− $41,859
Net proceeds$655,791
Net profit $-62,223
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $103,258

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $103,258
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,172 sqft × $3.00) $9,516
Flooring — Hardwood Refinish (3,172 sqft × $4.50) $14,274
Contingency (15%) $13,468

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
9
Baths
4.0
Sqft
3172
Zip
60007

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape