Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60625 | $539,999 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$539,999
$245/sqft
Bid $
$411,677
Max bid / MAO
Room
~$128,322 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$94,875
$43/sqft
ARV
$687,823

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $411,677 · Ask $539,999

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2200 sqft
ARV$687,823
List− $539,999
Rehab− $94,875
Gross profit$52,949

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60625

Street locked · 60625 · CONDOS $700,000 · 2200 sqft
Street locked · 60625 · SINGLE_FAMILY $1,450,000 · 2199 sqft
Street locked · 60625 · SINGLE_FAMILY $675,000 · 2400 sqft

Net pro forma

Includes closing costs & 2.83-month carry

Buy closing (2%)$10,800
Holding carry$16,470
All-in capital$662,144
Sell costs (6%)− $41,269
Net proceeds$646,554
Net profit $-55,174
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $94,875

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $94,875
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,200 sqft × $3.00) $6,600
Flooring — Hardwood Refinish (2,200 sqft × $4.50) $9,900
Contingency (15%) $12,375

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2200
Zip
60625

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 60625

Street locked · 60625

Chicago, IL 60625

Ask$790,000
Bid $$634,575
Room~$155,425 over max bid · 20% of ask
WALK Street locked · 60625

Street locked · 60625

Chicago, IL 60625

Ask$197,000
Bid $$102,943
Room~$94,057 over max bid · 48% of ask
WALK Street locked · 60625

Street locked · 60625

Chicago, IL 60625

Ask$185,000
Bid $$91,093
Room~$93,907 over max bid · 51% of ask
WALK Street locked · 60625

Street locked · 60625

Chicago, IL 60625

Ask$715,000
Bid $$560,860
Room~$154,140 over max bid · 22% of ask
WALK Street locked · 60625

Street locked · 60625

Chicago, IL 60625

Ask$214,900
Bid $$110,194
Room~$104,706 over max bid · 49% of ask
← Bid/Pass Tape