Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30310 | $299,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$299,900
$255/sqft
Bid $
$231,484
Max bid / MAO
Room
~$68,416 over max bid · 23% of ask
vs max bid
Verdict
BID TARGET
Negotiate to $231,484
Rehab
$86,051
$73/sqft
ARV
$209,569

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $231,484 · Ask $299,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1177 sqft
ARV$209,569
List− $299,900
Rehab− $86,051
Gross profit$-176,382

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30310

Street locked · 30310 · SINGLE_FAMILY $195,000 · 1188 sqft
Street locked · 30310 · SINGLE_FAMILY $150,000 · 1219 sqft
Street locked · 30310 · SINGLE_FAMILY $210,000 · 1242 sqft

Net pro forma

Includes closing costs & 3.96-month carry

Buy closing (2%)$5,998
Holding carry$14,010
All-in capital$405,959
Sell costs (6%)− $12,574
Net proceeds$196,995
Net profit $-22,061
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $86,051

Renovation budget

Total: $86,051
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,177 sqft × $3.00) $3,531
Flooring — Hardwood Refinish (1,177 sqft × $4.50) $5,296
Contingency (15%) $11,224

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
18/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1177
Zip
30310

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 30310

Street locked · 30310

Atlanta, GA 30310

Ask$269,900
Bid $$209,968
Room~$59,932 over max bid · 22% of ask
BID TARGET Street locked · 30310

Street locked · 30310

Atlanta, GA 30310

Ask$320,760
Bid $$246,311
Room~$74,449 over max bid · 23% of ask
WALK Street locked · 30310

Street locked · 30310

Atlanta, GA 30310

Ask$175,000
Bid $$83,226
Room~$91,774 over max bid · 52% of ask
WALK Street locked · 30310

Street locked · 30310

Atlanta, GA 30310

Ask$520,000
Bid $$395,521
Room~$124,479 over max bid · 24% of ask
WALK Street locked · 30310

Street locked · 30310

Atlanta, GA 30310

Ask$330,000
Bid $$217,776
Room~$112,224 over max bid · 34% of ask
← Bid/Pass Tape