Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91205 | $734,995 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$734,995
$652/sqft
Bid $
$546,199
Max bid / MAO
Room
~$188,796 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,621
$76/sqft
ARV
$624,474

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $546,199 · Ask $734,995

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1127 sqft
ARV$624,474
List− $734,995
Rehab− $85,621
Gross profit$-196,142

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91205

Street locked · 91205 · SINGLE_FAMILY $900,000 · 1150 sqft
Street locked · 91205 · CONDO $615,000 · 1169 sqft
Street locked · 91205 · SINGLE_FAMILY $835,000 · 1067 sqft

Net pro forma

Includes closing costs & 4.63-month carry

Buy closing (2%)$14,700
Holding carry$34,828
All-in capital$870,144
Sell costs (6%)− $37,468
Net proceeds$587,005
Net profit $-98,853
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $85,621

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $85,621
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,127 sqft × $3.00) $3,381
Flooring — Hardwood Refinish (1,127 sqft × $4.50) $5,072
Contingency (15%) $11,168

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
1/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1127
Zip
91205

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91205

Street locked · 91205

Glendale, CA 91205

Ask$499,000
Bid $$384,774
Room~$114,226 over max bid · 23% of ask
WALK Street locked · 91205

Street locked · 91205

Glendale, CA 91205

Ask$399,000
Bid $$291,946
Room~$107,054 over max bid · 27% of ask
WALK Street locked · 91205

Street locked · 91205

Glendale, CA 91205

Ask$412,500
Bid $$305,045
Room~$107,455 over max bid · 26% of ask
WALK Street locked · 91205

Street locked · 91205

Glendale, CA 91205

Ask$600,000
Bid $$453,302
Room~$146,698 over max bid · 24% of ask
WALK Street locked · 91205

Street locked · 91205

Glendale, CA 91205

Ask$618,000
Bid $$461,900
Room~$156,100 over max bid · 25% of ask
← Bid/Pass Tape