Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92307 | $659,990 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$659,990
$259/sqft
Bid $
$520,871
Max bid / MAO
Room
~$139,119 over max bid · 21% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$97,885
$38/sqft
ARV
$489,790

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $520,871 · Ask $659,990

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2549 sqft
ARV$489,790
List− $659,990
Rehab− $97,885
Gross profit$-268,085

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92307

Street locked · 92307 · SINGLE_FAMILY $648,990 · 2549 sqft
Street locked · 92307 · SINGLE_FAMILY $647,220 · 2549 sqft
Street locked · 92307 · SINGLE_FAMILY $549,900 · 2458 sqft

Net pro forma

Includes closing costs & 4.9-month carry

Buy closing (2%)$13,200
Holding carry$34,041
All-in capital$805,116
Sell costs (6%)− $29,387
Net proceeds$460,403
Net profit $-48,856
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $97,885

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $97,885
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,549 sqft × $3.00) $7,647
Flooring — Hardwood Refinish (2,549 sqft × $4.50) $11,470
Contingency (15%) $12,768

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2549
Zip
92307

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92307

Street locked · 92307

Apple Valley, CA 92307

Ask$499,900
Bid $$380,507
Room~$119,393 over max bid · 24% of ask
WALK Street locked · 92307

Street locked · 92307

Apple Valley, CA 92307

Ask$509,900
Bid $$389,853
Room~$120,047 over max bid · 24% of ask
WALK Street locked · 92307

Street locked · 92307

Apple Valley, CA 92307

Ask$686,900
Bid $$546,157
Room~$140,743 over max bid · 20% of ask
WALK Street locked · 92307

Street locked · 92307

Apple Valley, CA 92307

Ask$686,900
Bid $$546,157
Room~$140,743 over max bid · 20% of ask
WALK Street locked · 92307

Street locked · 92307

Apple Valley, CA 92307

Ask$449,900
Bid $$332,855
Room~$117,045 over max bid · 26% of ask
← Bid/Pass Tape