Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 52302 | $719,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$719,900
$223/sqft
Bid $
$571,173
Max bid / MAO
Room
~$148,727 over max bid · 21% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$103,690
$32/sqft
ARV
$399,657

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $571,173 · Ask $719,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3222 sqft
ARV$399,657
List− $719,900
Rehab− $103,690
Gross profit$-423,933

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 52302

Street locked · 52302 · SINGLE_FAMILY $615,000 · 3226 sqft
Street locked · 52302 · SINGLE_FAMILY $385,000 · 3196 sqft
Street locked · 52302 · SINGLE_FAMILY $494,000 · 3305 sqft

Net pro forma

Includes closing costs & 3.26-month carry

Buy closing (2%)$14,398
Holding carry$24,612
All-in capital$862,600
Sell costs (6%)− $23,979
Net proceeds$375,677
Net profit $-50,124
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $103,690

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $103,690
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,222 sqft × $3.00) $9,666
Flooring — Hardwood Refinish (3,222 sqft × $4.50) $14,499
Contingency (15%) $13,525

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
3.0
Sqft
3222
Zip
52302

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 52302

Street locked · 52302

Marion, IA 52302

Ask$454,900
Bid $$322,452
Room~$132,448 over max bid · 29% of ask
WALK Street locked · 52302

Street locked · 52302

Marion, IA 52302

Ask$429,500
Bid $$304,309
Room~$125,191 over max bid · 29% of ask
WALK Street locked · 52302

Street locked · 52302

Marion, IA 52302

Ask$549,900
Bid $$418,266
Room~$131,634 over max bid · 24% of ask
WALK Street locked · 52302

Street locked · 52302

Marion, IA 52302

Ask$142,500
Bid $$49,436
Room~$93,064 over max bid · 65% of ask
WALK Street locked · 52302

Street locked · 52302

Marion, IA 52302

Ask$335,000
Bid $$220,910
Room~$114,090 over max bid · 34% of ask
← Bid/Pass Tape