Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 89436 | $502,990 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$502,990
$373/sqft
Bid $
$384,275
Max bid / MAO
Room
~$118,715 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$87,544
$65/sqft
ARV
$344,405

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $384,275 · Ask $502,990

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1350 sqft
ARV$344,405
List− $502,990
Rehab− $87,544
Gross profit$-246,129

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 89436

Street locked · 89436 · SINGLE_FAMILY $475,000 · 1296 sqft
Street locked · 89436 · SINGLE_FAMILY $487,000 · 1262 sqft
Street locked · 89436 · SINGLE_FAMILY $485,000 · 1485 sqft

Net pro forma

Includes closing costs & 3.93-month carry

Buy closing (2%)$10,060
Holding carry$21,274
All-in capital$621,868
Sell costs (6%)− $20,664
Net proceeds$323,741
Net profit $-50,541
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $87,544

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $87,544
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,350 sqft × $3.00) $4,050
Flooring — Hardwood Refinish (1,350 sqft × $4.50) $6,075
Contingency (15%) $11,419

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1350
Zip
89436

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 89436

Street locked · 89436

Sparks, NV 89436

Ask$674,900
Bid $$538,095
Room~$136,805 over max bid · 20% of ask
WALK Street locked · 89436

Street locked · 89436

Sparks, NV 89436

Ask$719,000
Bid $$574,331
Room~$144,669 over max bid · 20% of ask
WALK Street locked · 89436

Street locked · 89436

Sparks, NV 89436

Ask$439,000
Bid $$323,445
Room~$115,555 over max bid · 26% of ask
WALK Street locked · 89436

Street locked · 89436

Sparks, NV 89436

Ask$565,000
Bid $$438,459
Room~$126,541 over max bid · 22% of ask
WALK Street locked · 89436

Street locked · 89436

Sparks, NV 89436

Ask$555,000
Bid $$431,666
Room~$123,334 over max bid · 22% of ask
← Bid/Pass Tape