Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 97236 | $539,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$539,000
$255/sqft
Bid $
$411,504
Max bid / MAO
Room
~$127,496 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$94,099
$45/sqft
ARV
$473,305

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $411,504 · Ask $539,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2110 sqft
ARV$473,305
List− $539,000
Rehab− $94,099
Gross profit$-159,794

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 97236

Street locked · 97236 · SINGLE_FAMILY $541,700 · 2110 sqft
Street locked · 97236 · SINGLE_FAMILY $450,000 · 2122 sqft
Street locked · 97236 · SINGLE_FAMILY $475,000 · 2066 sqft

Net pro forma

Includes closing costs & 3.49-month carry

Buy closing (2%)$10,780
Holding carry$20,254
All-in capital$664,133
Sell costs (6%)− $28,398
Net proceeds$444,906
Net profit $-54,455
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $94,099

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $94,099
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,110 sqft × $3.00) $6,330
Flooring — Hardwood Refinish (2,110 sqft × $4.50) $9,495
Contingency (15%) $12,274

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
2110
Zip
97236

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 97236

Street locked · 97236

Portland, OR 97236

Ask$629,950
Bid $$490,994
Room~$138,956 over max bid · 22% of ask
WALK Street locked · 97236

Street locked · 97236

Portland, OR 97236

Ask$370,000
Bid $$262,238
Room~$107,762 over max bid · 29% of ask
WALK Street locked · 97236

Street locked · 97236

Portland, OR 97236

Ask$390,000
Bid $$279,941
Room~$110,059 over max bid · 28% of ask
WALK Street locked · 97236

Street locked · 97236

Portland, OR 97236

Ask$369,900
Bid $$258,424
Room~$111,476 over max bid · 30% of ask
WALK Street locked · 97236

Street locked · 97236

Portland, OR 97236

Ask$325,000
Bid $$216,858
Room~$108,142 over max bid · 33% of ask
← Bid/Pass Tape