Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 97236 | $399,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$399,900
$157/sqft
Bid $
$277,778
Max bid / MAO
Room
~$122,122 over max bid · 31% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$97,894
$38/sqft
ARV
$492,651

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $277,778 · Ask $399,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2550 sqft
ARV$492,651
List− $399,900
Rehab− $97,894
Gross profit$-5,143

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 97236

Street locked · 97236 · SINGLE_FAMILY $377,000 · 2550 sqft
Street locked · 97236 · SINGLE_FAMILY $610,000 · 2659 sqft
Street locked · 97236 · SINGLE_FAMILY $500,000 · 2231 sqft

Net pro forma

Includes closing costs & 4.46-month carry

Buy closing (2%)$7,998
Holding carry$20,351
All-in capital$526,143
Sell costs (6%)− $29,559
Net proceeds$463,092
Net profit $-69,267
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $97,894

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $97,894
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,550 sqft × $3.00) $7,650
Flooring — Hardwood Refinish (2,550 sqft × $4.50) $11,475
Contingency (15%) $12,769

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
2550
Zip
97236

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 97236

Street locked · 97236

Portland, OR 97236

Ask$629,950
Bid $$490,994
Room~$138,956 over max bid · 22% of ask
WALK Street locked · 97236

Street locked · 97236

Portland, OR 97236

Ask$370,000
Bid $$262,238
Room~$107,762 over max bid · 29% of ask
WALK Street locked · 97236

Street locked · 97236

Portland, OR 97236

Ask$390,000
Bid $$279,941
Room~$110,059 over max bid · 28% of ask
WALK Street locked · 97236

Street locked · 97236

Portland, OR 97236

Ask$369,900
Bid $$258,424
Room~$111,476 over max bid · 30% of ask
WALK Street locked · 97236

Street locked · 97236

Portland, OR 97236

Ask$325,000
Bid $$216,858
Room~$108,142 over max bid · 33% of ask
← Bid/Pass Tape