Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 97030 | $440,000 Flip Analysis — FlipScout
Ask
$440,000
$297/sqft
Bid $
$324,304
Max bid / MAO
Room
~$115,696 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$88,665
$60/sqft
ARV
$328,049

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $324,304 · Ask $440,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1480 sqft
ARV$328,049
List− $440,000
Rehab− $88,665
Gross profit$-200,616

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 97030

Street locked · 97030 · CONDOS $205,000 · 1516 sqft
Street locked · 97030 · CONDOS $217,250 · 1516 sqft
Street locked · 97030 · SINGLE_FAMILY $391,362 · 1516 sqft

Net pro forma

Includes closing costs & 2.72-month carry

Buy closing (2%)$8,800
Holding carry$13,181
All-in capital$550,646
Sell costs (6%)− $19,683
Net proceeds$308,366
Net profit $-56,634
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $88,665

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $88,665
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,480 sqft × $3.00) $4,440
Flooring — Hardwood Refinish (1,480 sqft × $4.50) $6,660
Contingency (15%) $11,565

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1480
Zip
97030

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape