Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 97030 | $399,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$399,000
$151/sqft
Bid $
$276,176
Max bid / MAO
Room
~$122,824 over max bid · 31% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$98,670
$37/sqft
ARV
$502,735

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $276,176 · Ask $399,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2640 sqft
ARV$502,735
List− $399,000
Rehab− $98,670
Gross profit$5,065

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 97030

Street locked · 97030 · SINGLE_FAMILY $450,000 · 2629 sqft
Street locked · 97030 · SINGLE_FAMILY $720,000 · 2606 sqft
Street locked · 97030 · SINGLE_FAMILY $499,900 · 2078 sqft

Net pro forma

Includes closing costs & 4.69-month carry

Buy closing (2%)$7,980
Holding carry$21,396
All-in capital$527,046
Sell costs (6%)− $30,164
Net proceeds$472,570
Net profit $-70,135
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $98,670

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $98,670
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,640 sqft × $3.00) $7,920
Flooring — Hardwood Refinish (2,640 sqft × $4.50) $11,880
Contingency (15%) $12,870

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
1.0
Sqft
2640
Zip
97030

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 97030

Street locked · 97030

Gresham, OR 97030

Ask$299,000
Bid $$191,221
Room~$107,779 over max bid · 36% of ask
WALK Street locked · 97030

Street locked · 97030

Gresham, OR 97030

Ask$199,990
Bid $$104,866
Room~$95,124 over max bid · 48% of ask
WALK Street locked · 97030

Street locked · 97030

Gresham, OR 97030

Ask$229,000
Bid $$132,394
Room~$96,606 over max bid · 42% of ask
WALK Street locked · 97030

Street locked · 97030

Gresham, OR 97030

Ask$669,000
Bid $$526,915
Room~$142,085 over max bid · 21% of ask
WALK Street locked · 97030

Street locked · 97030

Gresham, OR 97030

Ask$419,947
Bid $$304,184
Room~$115,763 over max bid · 28% of ask
← Bid/Pass Tape