Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 97030 | $459,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$459,900
$328/sqft
Bid $
$343,563
Max bid / MAO
Room
~$116,337 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$87,992
$63/sqft
ARV
$310,760

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $343,563 · Ask $459,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1402 sqft
ARV$310,760
List− $459,900
Rehab− $87,992
Gross profit$-237,132

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 97030

Street locked · 97030 · SINGLE_FAMILY $469,900 · 1396 sqft
Street locked · 97030 · CONDOS $210,000 · 1393 sqft
Street locked · 97030 · CONDOS $205,000 · 1516 sqft

Net pro forma

Includes closing costs & 3.92-month carry

Buy closing (2%)$9,198
Holding carry$19,688
All-in capital$576,778
Sell costs (6%)− $18,646
Net proceeds$292,115
Net profit $-54,381
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $87,992

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $87,992
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,402 sqft × $3.00) $4,206
Flooring — Hardwood Refinish (1,402 sqft × $4.50) $6,309
Contingency (15%) $11,477

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1402
Zip
97030

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 97030

Street locked · 97030

Gresham, OR 97030

Ask$299,000
Bid $$191,221
Room~$107,779 over max bid · 36% of ask
WALK Street locked · 97030

Street locked · 97030

Gresham, OR 97030

Ask$199,990
Bid $$104,866
Room~$95,124 over max bid · 48% of ask
WALK Street locked · 97030

Street locked · 97030

Gresham, OR 97030

Ask$229,000
Bid $$132,394
Room~$96,606 over max bid · 42% of ask
WALK Street locked · 97030

Street locked · 97030

Gresham, OR 97030

Ask$669,000
Bid $$526,915
Room~$142,085 over max bid · 21% of ask
WALK Street locked · 97030

Street locked · 97030

Gresham, OR 97030

Ask$419,947
Bid $$304,184
Room~$115,763 over max bid · 28% of ask
← Bid/Pass Tape