Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 19083 | $510,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$510,000
$288/sqft
Bid $
$387,250
Max bid / MAO
Room
~$122,750 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,192
$51/sqft
ARV
$464,978

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $387,250 · Ask $510,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1773 sqft
ARV$464,978
List− $510,000
Rehab− $91,192
Gross profit$-136,214

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 19083

Street locked · 19083 · SINGLE_FAMILY $580,000 · 1784 sqft
Street locked · 19083 · SINGLE_FAMILY $790,610 · 1754 sqft
Street locked · 19083 · SINGLE_FAMILY $475,000 · 1808 sqft

Net pro forma

Includes closing costs & 2.84-month carry

Buy closing (2%)$10,200
Holding carry$15,651
All-in capital$627,043
Sell costs (6%)− $27,899
Net proceeds$437,079
Net profit $-53,741
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,192

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,192
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,773 sqft × $3.00) $5,319
Flooring — Hardwood Refinish (1,773 sqft × $4.50) $7,978
Contingency (15%) $11,895

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1773
Zip
19083

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 19083

Street locked · 19083

Havertown, PA 19083

Ask$695,000
Bid $$553,482
Room~$141,518 over max bid · 20% of ask
WALK Street locked · 19083

Street locked · 19083

Havertown, PA 19083

Ask$215,000
Bid $$117,195
Room~$97,805 over max bid · 45% of ask
WALK Street locked · 19083

Street locked · 19083

Havertown, PA 19083

Ask$550,000
Bid $$422,587
Room~$127,413 over max bid · 23% of ask
WALK Street locked · 19083

Street locked · 19083

Havertown, PA 19083

Ask$395,000
Bid $$278,222
Room~$116,778 over max bid · 30% of ask
WALK Street locked · 19083

Street locked · 19083

Havertown, PA 19083

Ask$560,000
Bid $$435,562
Room~$124,438 over max bid · 22% of ask
← Bid/Pass Tape