Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 19083 | $675,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$675,000
$346/sqft
Bid $
$503,983
Max bid / MAO
Room
~$171,017 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$92,744
$47/sqft
ARV
$512,184

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $503,983 · Ask $675,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1953 sqft
ARV$512,184
List− $675,000
Rehab− $92,744
Gross profit$-255,560

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 19083

Street locked · 19083 · SINGLE_FAMILY $650,000 · 1953 sqft
Street locked · 19083 · SINGLE_FAMILY $460,000 · 1956 sqft
Street locked · 19083 · SINGLE_FAMILY $535,000 · 1974 sqft

Net pro forma

Includes closing costs & 3.17-month carry

Buy closing (2%)$13,500
Holding carry$22,309
All-in capital$803,553
Sell costs (6%)− $30,731
Net proceeds$481,453
Net profit $-85,752
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $92,744

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $92,744
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,953 sqft × $3.00) $5,859
Flooring — Hardwood Refinish (1,953 sqft × $4.50) $8,788
Contingency (15%) $12,097

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
3/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1953
Zip
19083

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 19083

Street locked · 19083

Havertown, PA 19083

Ask$695,000
Bid $$553,482
Room~$141,518 over max bid · 20% of ask
WALK Street locked · 19083

Street locked · 19083

Havertown, PA 19083

Ask$215,000
Bid $$117,195
Room~$97,805 over max bid · 45% of ask
WALK Street locked · 19083

Street locked · 19083

Havertown, PA 19083

Ask$550,000
Bid $$422,587
Room~$127,413 over max bid · 23% of ask
WALK Street locked · 19083

Street locked · 19083

Havertown, PA 19083

Ask$395,000
Bid $$278,222
Room~$116,778 over max bid · 30% of ask
WALK Street locked · 19083

Street locked · 19083

Havertown, PA 19083

Ask$560,000
Bid $$435,562
Room~$124,438 over max bid · 22% of ask
← Bid/Pass Tape