Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 89502 | $558,500 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$558,500
$354/sqft
Bid $
$434,228
Max bid / MAO
Room
~$124,272 over max bid · 22% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$89,510
$57/sqft
ARV
$656,602

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $434,228 · Ask $558,500

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1578 sqft
ARV$656,602
List− $558,500
Rehab− $89,510
Gross profit$8,592

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 89502

Street locked · 89502 · SINGLE_FAMILY $625,000 · 1578 sqft
Street locked · 89502 · SINGLE_FAMILY $470,000 · 1525 sqft
Street locked · 89502 · SINGLE_FAMILY $471,750 · 1464 sqft

Net pro forma

Includes closing costs & 4.23-month carry

Buy closing (2%)$11,170
Holding carry$25,127
All-in capital$684,307
Sell costs (6%)− $39,396
Net proceeds$617,206
Net profit $-48,208
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $89,510

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $89,510
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,578 sqft × $3.00) $4,734
Flooring — Hardwood Refinish (1,578 sqft × $4.50) $7,101
Contingency (15%) $11,675

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1578
Zip
89502

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 89502

Street locked · 89502

Reno, NV 89502

Ask$419,000
Bid $$308,365
Room~$110,635 over max bid · 26% of ask
WALK Street locked · 89502

Street locked · 89502

Reno, NV 89502

Ask$259,000
Bid $$158,910
Room~$100,090 over max bid · 39% of ask
WALK Street locked · 89502

Street locked · 89502

Reno, NV 89502

Ask$675,000
Bid $$536,100
Room~$138,900 over max bid · 21% of ask
WALK Street locked · 89502

Street locked · 89502

Reno, NV 89502

Ask$330,000
Bid $$223,696
Room~$106,304 over max bid · 32% of ask
WALK Street locked · 89502

Street locked · 89502

Reno, NV 89502

Ask$285,000
Bid $$185,611
Room~$99,389 over max bid · 35% of ask
← Bid/Pass Tape