Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 89502 | $650,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$650,000
$318/sqft
Bid $
$485,095
Max bid / MAO
Room
~$164,905 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$93,547
$46/sqft
ARV
$773,478

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $485,095 · Ask $650,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2046 sqft
ARV$773,478
List− $650,000
Rehab− $93,547
Gross profit$29,931

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 89502

Street locked · 89502 · SINGLE_FAMILY $550,000 · 2022 sqft
Street locked · 89502 · SINGLE_FAMILY $504,900 · 1815 sqft
Street locked · 89502 · SINGLE_FAMILY $675,000 · 2407 sqft

Net pro forma

Includes closing costs & 4.02-month carry

Buy closing (2%)$13,000
Holding carry$27,400
All-in capital$783,947
Sell costs (6%)− $46,409
Net proceeds$727,069
Net profit $-82,191
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $93,547

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $93,547
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,046 sqft × $3.00) $6,138
Flooring — Hardwood Refinish (2,046 sqft × $4.50) $9,207
Contingency (15%) $12,202

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
4/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
2046
Zip
89502

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 89502

Street locked · 89502

Reno, NV 89502

Ask$419,000
Bid $$308,365
Room~$110,635 over max bid · 26% of ask
WALK Street locked · 89502

Street locked · 89502

Reno, NV 89502

Ask$259,000
Bid $$158,910
Room~$100,090 over max bid · 39% of ask
WALK Street locked · 89502

Street locked · 89502

Reno, NV 89502

Ask$675,000
Bid $$536,100
Room~$138,900 over max bid · 21% of ask
WALK Street locked · 89502

Street locked · 89502

Reno, NV 89502

Ask$330,000
Bid $$223,696
Room~$106,304 over max bid · 32% of ask
WALK Street locked · 89502

Street locked · 89502

Reno, NV 89502

Ask$285,000
Bid $$185,611
Room~$99,389 over max bid · 35% of ask
← Bid/Pass Tape