Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 53207 | $329,900 Flip Analysis — FlipScout
Ask
$329,900
$207/sqft
Bid $
$220,422
Max bid / MAO
Room
~$109,478 over max bid · 33% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$89,666
$56/sqft
ARV
$344,223

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $220,422 · Ask $329,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1596 sqft
ARV$344,223
List− $329,900
Rehab− $89,666
Gross profit$-75,343

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 53207

Street locked · 53207 · SINGLE_FAMILY $345,000 · 1596 sqft
Street locked · 53207 · SINGLE_FAMILY $291,500 · 1595 sqft
Street locked · 53207 · SINGLE_FAMILY $369,900 · 1621 sqft

Net pro forma

Includes closing costs & 2.81-month carry

Buy closing (2%)$6,598
Holding carry$10,807
All-in capital$436,971
Sell costs (6%)− $20,653
Net proceeds$323,570
Net profit $-66,299
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $89,666

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $89,666
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,596 sqft × $3.00) $4,788
Flooring — Hardwood Refinish (1,596 sqft × $4.50) $7,182
Contingency (15%) $11,696

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1596
Zip
53207

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape