Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 53207 | $165,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$165,000
$192/sqft
Bid $
$72,527
Max bid / MAO
Room
~$92,473 over max bid · 56% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$83,318
$97/sqft
ARV
$176,868

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $72,527 · Ask $165,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft860 sqft
ARV$176,868
List− $165,000
Rehab− $83,318
Gross profit$-71,450

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 53207

Street locked · 53207 · SINGLE_FAMILY $230,000 · 864 sqft
Street locked · 53207 · SINGLE_FAMILY $242,000 · 799 sqft
Street locked · 53207 · SINGLE_FAMILY $350,000 · 982 sqft

Net pro forma

Includes closing costs & 3.23-month carry

Buy closing (2%)$3,300
Holding carry$7,352
All-in capital$258,970
Sell costs (6%)− $10,612
Net proceeds$166,256
Net profit $-72,708
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $83,318

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $83,318
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (860 sqft × $3.00) $2,580
Flooring — Hardwood Refinish (860 sqft × $4.50) $3,870
Contingency (15%) $10,868

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
860
Zip
53207

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 53207

Street locked · 53207

Milwaukee, WI 53207

Ask$335,000
Bid $$227,742
Room~$107,258 over max bid · 32% of ask
WALK Street locked · 53207

Street locked · 53207

Milwaukee, WI 53207

Ask$319,900
Bid $$211,651
Room~$108,249 over max bid · 34% of ask
WALK Street locked · 53207

Street locked · 53207

Milwaukee, WI 53207

Ask$499,000
Bid $$380,013
Room~$118,987 over max bid · 24% of ask
WALK Street locked · 53207

Street locked · 53207

Milwaukee, WI 53207

Ask$369,900
Bid $$255,422
Room~$114,478 over max bid · 31% of ask
WALK Street locked · 53207

Street locked · 53207

Milwaukee, WI 53207

Ask$554,000
Bid $$428,982
Room~$125,018 over max bid · 23% of ask
← Bid/Pass Tape