Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 19013 | $165,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$165,000
$92/sqft
Bid $
$64,707
Max bid / MAO
Room
~$100,293 over max bid · 61% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,295
$51/sqft
ARV
$161,248

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $64,707 · Ask $165,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1785 sqft
ARV$161,248
List− $165,000
Rehab− $91,295
Gross profit$-95,047

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 19013

Street locked · 19013 · TOWNHOMES $41,000 · 1672 sqft
Street locked · 19013 · SINGLE_FAMILY $250,000 · 1975 sqft
Street locked · 19013 · SINGLE_FAMILY $99,000 · 1532 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$3,300
Holding carry$9,397
All-in capital$268,992
Sell costs (6%)− $9,675
Net proceeds$151,573
Net profit $-80,909
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,295

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,295
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,785 sqft × $3.00) $5,355
Flooring — Hardwood Refinish (1,785 sqft × $4.50) $8,032
Contingency (15%) $11,908

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
1.0
Sqft
1785
Zip
19013

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 19013

Street locked · 19013

Chester, PA 19013

Ask$330,000
Bid $$213,236
Room~$116,764 over max bid · 35% of ask
WALK Street locked · 19013

Street locked · 19013

Chester, PA 19013

Ask$120,000
Bid $$30,030
Room~$89,970 over max bid · 75% of ask
WALK Street locked · 19013

Street locked · 19013

Chester, PA 19013

Ask$135,000
Bid $$42,892
Room~$92,108 over max bid · 68% of ask
WALK Street locked · 19013

Street locked · 19013

Chester, PA 19013

Ask$169,000
Bid $$74,660
Room~$94,340 over max bid · 56% of ask
WALK Street locked · 19013

Street locked · 19013

Chester, PA 19013

Ask$140,000
Bid $$45,949
Room~$94,051 over max bid · 67% of ask
← Bid/Pass Tape