Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11368 | $614,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$614,900
$586/sqft
Bid $
$438,262
Max bid / MAO
Room
~$176,638 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$84,956
$81/sqft
ARV
$407,659

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $438,262 · Ask $614,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1050 sqft
ARV$407,659
List− $614,900
Rehab− $84,956
Gross profit$-292,197

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11368

Street locked · 11368 · CONDO $525,000 · 954 sqft
Street locked · 11368 · COOP $275,000 · 950 sqft
Street locked · 11368 · CONDOS $565,000 · 775 sqft

Net pro forma

Includes closing costs & 4.58-month carry

Buy closing (2%)$12,298
Holding carry$29,382
All-in capital$741,536
Sell costs (6%)− $24,460
Net proceeds$383,199
Net profit $-103,184
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $84,956

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $84,956
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,050 sqft × $3.00) $3,150
Flooring — Hardwood Refinish (1,050 sqft × $4.50) $4,725
Contingency (15%) $11,081

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
0/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1050
Zip
11368

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 11368

Street locked · 11368

Corona, NY 11368

Ask$380,000
Bid $$272,083
Room~$107,917 over max bid · 28% of ask
WALK Street locked · 11368

Street locked · 11368

Corona, NY 11368

Ask$439,000
Bid $$329,754
Room~$109,246 over max bid · 25% of ask
WALK Street locked · 11368

Street locked · 11368

Queens, NY 11368

Ask$465,000
Bid $$351,398
Room~$113,602 over max bid · 24% of ask
WALK Street locked · 11368

Street locked · 11368

Corona, NY 11368

Ask$359,000
Bid $$255,636
Room~$103,364 over max bid · 29% of ask
WALK Street locked · 11368

Street locked · 11368

Corona, NY 11368

Ask$425,000
Bid $$317,388
Room~$107,612 over max bid · 25% of ask
← Bid/Pass Tape