Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90650 | $799,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$799,000
$670/sqft
Bid $
$587,469
Max bid / MAO
Room
~$211,531 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,181
$72/sqft
ARV
$664,235

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $587,469 · Ask $799,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1192 sqft
ARV$664,235
List− $799,000
Rehab− $86,181
Gross profit$-220,946

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90650

Street locked · 90650 · SINGLE_FAMILY $810,000 · 1192 sqft
Street locked · 90650 · SINGLE_FAMILY $760,000 · 1149 sqft
Street locked · 90650 · SINGLE_FAMILY $800,000 · 1134 sqft

Net pro forma

Includes closing costs & 3.42-month carry

Buy closing (2%)$15,980
Holding carry$27,750
All-in capital$928,911
Sell costs (6%)− $39,854
Net proceeds$624,380
Net profit $-116,115
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,181

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,181
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,192 sqft × $3.00) $3,576
Flooring — Hardwood Refinish (1,192 sqft × $4.50) $5,364
Contingency (15%) $11,241

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
0/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1192
Zip
90650

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90650

Street locked · 90650

Norwalk, CA 90650

Ask$700,000
Bid $$561,715
Room~$138,285 over max bid · 20% of ask
WALK Street locked · 90650

Street locked · 90650

Norwalk, CA 90650

Ask$746,000
Bid $$604,539
Room~$141,461 over max bid · 19% of ask
WALK Street locked · 90650

Street locked · 90650

Norwalk, CA 90650

Ask$625,000
Bid $$499,103
Room~$125,897 over max bid · 20% of ask
WALK Street locked · 90650

Street locked · 90650

Norwalk, CA 90650

Ask$589,000
Bid $$468,053
Room~$120,947 over max bid · 21% of ask
WALK Street locked · 90650

Street locked · 90650

Norwalk, CA 90650

Ask$444,000
Bid $$329,999
Room~$114,001 over max bid · 26% of ask
← Bid/Pass Tape