Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 29605 | $199,990 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$199,990
$138/sqft
Bid $
$100,241
Max bid / MAO
Room
~$99,749 over max bid · 50% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$88,406
$61/sqft
ARV
$260,652

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $100,241 · Ask $199,990

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1450 sqft
ARV$260,652
List− $199,990
Rehab− $88,406
Gross profit$-27,744

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 29605

Street locked · 29605 · TOWNHOMES $250,900 · 1461 sqft
Street locked · 29605 · TOWNHOMES $241,699 · 1461 sqft
Street locked · 29605 · TOWNHOMES $231,900 · 1418 sqft

Net pro forma

Includes closing costs & 6.51-month carry

Buy closing (2%)$4,000
Holding carry$17,210
All-in capital$309,606
Sell costs (6%)− $15,639
Net proceeds$245,013
Net profit $-75,194
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $88,406

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $88,406
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,450 sqft × $3.00) $4,350
Flooring — Hardwood Refinish (1,450 sqft × $4.50) $6,525
Contingency (15%) $11,531

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1450
Zip
29605

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 29605

Street locked · 29605

Greenville, SC 29605

Ask$219,990
Bid $$118,875
Room~$101,115 over max bid · 46% of ask
WALK Street locked · 29605

Street locked · 29605

Greenville, SC 29605

Ask$299,000
Bid $$191,221
Room~$107,779 over max bid · 36% of ask
WALK Street locked · 29605

Street locked · 29605

Greenville, SC 29605

Ask$184,900
Bid $$87,879
Room~$97,021 over max bid · 52% of ask
WALK Street locked · 29605

Street locked · 29605

Greenville, SC 29605

Ask$269,000
Bid $$166,819
Room~$102,181 over max bid · 38% of ask
WALK Street locked · 29605

Street locked · 29605

Greenville, SC 29605

Ask$189,990
Bid $$89,068
Room~$100,922 over max bid · 53% of ask
← Bid/Pass Tape