Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11208 | $450,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$450,000
$427/sqft
Bid $
$337,252
Max bid / MAO
Room
~$112,748 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$84,991
$81/sqft
ARV
$385,058

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $337,252 · Ask $450,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1054 sqft
ARV$385,058
List− $450,000
Rehab− $84,991
Gross profit$-149,933

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11208

Street locked · 11208 · SINGLE_FAMILY $440,000 · 1100 sqft
Street locked · 11208 · MULTI_FAMILY $600,000 · 1008 sqft
Street locked · 11208 · SINGLE_FAMILY $580,000 · 1132 sqft

Net pro forma

Includes closing costs & 4.63-month carry

Buy closing (2%)$9,000
Holding carry$22,706
All-in capital$566,697
Sell costs (6%)− $23,103
Net proceeds$361,954
Net profit $-52,073
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $84,991

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $84,991
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,054 sqft × $3.00) $3,162
Flooring — Hardwood Refinish (1,054 sqft × $4.50) $4,743
Contingency (15%) $11,086

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1054
Zip
11208

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 11208

Street locked · 11208

Brooklyn, NY 11208

Ask$399,000
Bid $$291,431
Room~$107,569 over max bid · 27% of ask
WALK Street locked · 11208

Street locked · 11208

Brooklyn, NY 11208

Ask$550,000
Bid $$409,727
Room~$140,273 over max bid · 26% of ask
WALK Street locked · 11208

Street locked · 11208

Brooklyn, NY 11208

Ask$374,888
Bid $$269,200
Room~$105,688 over max bid · 28% of ask
WALK Street locked · 11208

Street locked · 11208

Brooklyn, NY 11208

Ask$300,000
Bid $$194,506
Room~$105,494 over max bid · 35% of ask
WALK Street locked · 11208

Street locked · 11208

Brooklyn, NY 11208

Ask$497,999
Bid $$358,291
Room~$139,708 over max bid · 28% of ask
← Bid/Pass Tape