Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90280 | $620,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$620,000
$395/sqft
Bid $
$463,988
Max bid / MAO
Room
~$156,012 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$89,450
$57/sqft
ARV
$622,018

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $463,988 · Ask $620,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1571 sqft
ARV$622,018
List− $620,000
Rehab− $89,450
Gross profit$-87,432

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90280

Street locked · 90280 · TOWNHOMES $595,888 · 1560 sqft
Street locked · 90280 · TOWNHOMES $587,000 · 1540 sqft
Street locked · 90280 · SINGLE_FAMILY $749,333 · 1537 sqft

Net pro forma

Includes closing costs & 5.33-month carry

Buy closing (2%)$12,400
Holding carry$34,663
All-in capital$756,513
Sell costs (6%)− $37,321
Net proceeds$584,697
Net profit $-76,817
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $89,450

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $89,450
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,571 sqft × $3.00) $4,713
Flooring — Hardwood Refinish (1,571 sqft × $4.50) $7,070
Contingency (15%) $11,667

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
4/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
1571
Zip
90280

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90280

Street locked · 90280

South Gate, CA 90280

Ask$550,000
Bid $$431,593
Room~$118,407 over max bid · 22% of ask
WALK Street locked · 90280

Street locked · 90280

South Gate, CA 90280

Ask$520,000
Bid $$406,447
Room~$113,553 over max bid · 22% of ask
WALK Street locked · 90280

Street locked · 90280

South Gate, CA 90280

Ask$570,000
Bid $$447,783
Room~$122,217 over max bid · 21% of ask
WALK Street locked · 90280

Street locked · 90280

South Gate, CA 90280

Ask$599,000
Bid $$474,896
Room~$124,104 over max bid · 21% of ask
WALK Street locked · 90280

Street locked · 90280

South Gate, CA 90280

Ask$595,888
Bid $$442,346
Room~$153,542 over max bid · 26% of ask
← Bid/Pass Tape