Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 48313 | $219,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$219,900
$182/sqft
Bid $
$120,921
Max bid / MAO
Room
~$98,979 over max bid · 45% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,293
$72/sqft
ARV
$219,521

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $120,921 · Ask $219,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1205 sqft
ARV$219,521
List− $219,900
Rehab− $86,293
Gross profit$-86,672

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 48313

Street locked · 48313 · SINGLE_FAMILY $315,000 · 1196 sqft
Street locked · 48313 · SINGLE_FAMILY $306,000 · 1190 sqft
Street locked · 48313 · SINGLE_FAMILY $340,000 · 1170 sqft

Net pro forma

Includes closing costs & 3.55-month carry

Buy closing (2%)$4,398
Holding carry$9,964
All-in capital$320,555
Sell costs (6%)− $13,171
Net proceeds$206,350
Net profit $-71,460
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,293

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,293
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,205 sqft × $3.00) $3,615
Flooring — Hardwood Refinish (1,205 sqft × $4.50) $5,422
Contingency (15%) $11,256

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1205
Zip
48313

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 48313

Street locked · 48313

Sterling Heights, MI 48313

Ask$288,000
Bid $$183,502
Room~$104,498 over max bid · 36% of ask
WALK Street locked · 48313

Street locked · 48313

Sterling Heights, MI 48313

Ask$260,000
Bid $$157,114
Room~$102,886 over max bid · 40% of ask
WALK Street locked · 48313

Street locked · 48313

Sterling Heights, MI 48313

Ask$185,900
Bid $$89,178
Room~$96,722 over max bid · 52% of ask
WALK Street locked · 48313

Street locked · 48313

Sterling Heights, MI 48313

Ask$265,000
Bid $$163,959
Room~$101,041 over max bid · 38% of ask
WALK Street locked · 48313

Street locked · 48313

Sterling Heights, MI 48313

Ask$350,000
Bid $$235,758
Room~$114,242 over max bid · 33% of ask
← Bid/Pass Tape