Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 53219 | $207,083 Flip Analysis — FlipScout
Ask
$207,083
$120/sqft
Bid $
$104,587
Max bid / MAO
Room
~$102,496 over max bid · 49% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$90,735
$53/sqft
ARV
$258,357

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $104,587 · Ask $207,083

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1720 sqft
ARV$258,357
List− $207,083
Rehab− $90,735
Gross profit$-39,461

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 53219

Street locked · 53219 · SINGLE_FAMILY $350,000 · 1727 sqft
Street locked · 53219 · MULTI_FAMILY $318,500 · 1728 sqft
Street locked · 53219 · OTHER $225,000 · 1740 sqft

Net pro forma

Includes closing costs & 2.52-month carry

Buy closing (2%)$4,142
Holding carry$6,880
All-in capital$308,839
Sell costs (6%)− $15,501
Net proceeds$242,856
Net profit $-77,032
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $90,735

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $90,735
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,720 sqft × $3.00) $5,160
Flooring — Hardwood Refinish (1,720 sqft × $4.50) $7,740
Contingency (15%) $11,835

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1720
Zip
53219

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape