Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 23832 | $707,990 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$707,990
$220/sqft
Bid $
$560,025
Max bid / MAO
Room
~$147,965 over max bid · 21% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$103,707
$32/sqft
ARV
$612,890

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $560,025 · Ask $707,990

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3224 sqft
ARV$612,890
List− $707,990
Rehab− $103,707
Gross profit$-198,807

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 23832

Street locked · 23832 · SINGLE_FAMILY $663,000 · 3233 sqft
Street locked · 23832 · SINGLE_FAMILY $565,000 · 3153 sqft
Street locked · 23832 · SINGLE_FAMILY $659,990 · 3150 sqft

Net pro forma

Includes closing costs & 4.02-month carry

Buy closing (2%)$14,160
Holding carry$29,911
All-in capital$855,768
Sell costs (6%)− $36,773
Net proceeds$576,117
Net profit $-51,076
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $103,707

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $103,707
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,224 sqft × $3.00) $9,672
Flooring — Hardwood Refinish (3,224 sqft × $4.50) $14,508
Contingency (15%) $13,527

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
4.0
Sqft
3224
Zip
23832

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 23832

Street locked · 23832

Chesterfield, VA 23832

Ask$399,590
Bid $$283,129
Room~$116,461 over max bid · 29% of ask
WALK Street locked · 23832

Street locked · 23832

Chesterfield, VA 23832

Ask$358,190
Bid $$247,463
Room~$110,727 over max bid · 31% of ask
WALK Street locked · 23832

Street locked · 23832

Chesterfield, VA 23832

Ask$376,050
Bid $$264,155
Room~$111,895 over max bid · 30% of ask
WALK Street locked · 23832

Street locked · 23832

Moseley, VA 23832

Ask$438,990
Bid $$322,194
Room~$116,796 over max bid · 27% of ask
WALK Street locked · 23832

Street locked · 23832

Chesterfield, VA 23832

Ask$500,000
Bid $$368,044
Room~$131,956 over max bid · 26% of ask
← Bid/Pass Tape