Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60618 | $649,000 Flip Analysis — FlipScout
Ask
$649,000
$322/sqft
Bid $
$484,640
Max bid / MAO
Room
~$164,360 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$93,271
$46/sqft
ARV
$813,461

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $484,640 · Ask $649,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2014 sqft
ARV$813,461
List− $649,000
Rehab− $93,271
Gross profit$71,190

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60618

Street locked · 60618 · SINGLE_FAMILY $1,150,000 · 2124 sqft
Street locked · 60618 · MULTI_FAMILY $550,000 · 2164 sqft
Street locked · 60618 · SINGLE_FAMILY $780,000 · 1850 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$12,980
Holding carry$27,217
All-in capital$782,468
Sell costs (6%)− $48,808
Net proceeds$764,653
Net profit $-81,733
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $93,271

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $93,271
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,014 sqft × $3.00) $6,042
Flooring — Hardwood Refinish (2,014 sqft × $4.50) $9,063
Contingency (15%) $12,166

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
4/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
2014
Zip
60618

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape