Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91342 | $685,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2
Ask
$685,000
$347/sqft
Bid $
$517,337
Max bid / MAO
Room
~$167,663 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$92,926
$47/sqft
ARV
$770,007

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $517,337 · Ask $685,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1974 sqft
ARV$770,007
List− $685,000
Rehab− $92,926
Gross profit$-7,919

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91342

Street locked · 91342 · MULTI_FAMILY $738,500 · 2000 sqft
Street locked · 91342 · TOWNHOMES $710,000 · 1920 sqft
Street locked · 91342 · SINGLE_FAMILY $948,000 · 2051 sqft

Net pro forma

Includes closing costs & 6.85-month carry

Buy closing (2%)$13,700
Holding carry$48,847
All-in capital$840,473
Sell costs (6%)− $46,200
Net proceeds$723,807
Net profit $-80,107
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $92,926

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $92,926
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,974 sqft × $3.00) $5,922
Flooring — Hardwood Refinish (1,974 sqft × $4.50) $8,883
Contingency (15%) $12,121

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
4/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
1974
Zip
91342

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91342

Street locked · 91342

Sylmar, CA 91342

Ask$525,000
Bid $$406,571
Room~$118,429 over max bid · 23% of ask
WALK Street locked · 91342

Street locked · 91342

Sylmar, CA 91342

Ask$275,000
Bid $$173,821
Room~$101,179 over max bid · 37% of ask
WALK Street locked · 91342

Street locked · 91342

Sylmar, CA 91342

Ask$265,000
Bid $$166,590
Room~$98,410 over max bid · 37% of ask
WALK Street locked · 91342

Street locked · 91342

Sylmar, CA 91342

Ask$379,000
Bid $$272,535
Room~$106,465 over max bid · 28% of ask
WALK Street locked · 91342

Street locked · 91342

Los Angeles, CA 91342

Ask$499,000
Bid $$377,587
Room~$121,413 over max bid · 24% of ask
← Bid/Pass Tape