Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60632 | $204,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$204,900
$233/sqft
Bid $
$109,642
Max bid / MAO
Room
~$95,258 over max bid · 46% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$83,498
$95/sqft
ARV
$187,774

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $109,642 · Ask $204,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft881 sqft
ARV$187,774
List− $204,900
Rehab− $83,498
Gross profit$-100,624

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60632

Street locked · 60632 · SINGLE_FAMILY $210,000 · 881 sqft
Street locked · 60632 · SINGLE_FAMILY $290,000 · 900 sqft
Street locked · 60632 · SINGLE_FAMILY $250,000 · 1025 sqft

Net pro forma

Includes closing costs & 5.53-month carry

Buy closing (2%)$4,098
Holding carry$14,619
All-in capital$307,115
Sell costs (6%)− $11,266
Net proceeds$176,508
Net profit $-69,764
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $83,498

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $83,498
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (881 sqft × $3.00) $2,643
Flooring — Hardwood Refinish (881 sqft × $4.50) $3,964
Contingency (15%) $10,891

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
881
Zip
60632

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 60632

Street locked · 60632

Chicago, IL 60632

Ask$429,000
Bid $$301,170
Room~$127,830 over max bid · 30% of ask
WALK Street locked · 60632

Street locked · 60632

Chicago, IL 60632

Ask$325,000
Bid $$219,792
Room~$105,208 over max bid · 32% of ask
WALK Street locked · 60632

Street locked · 60632

Chicago, IL 60632

Ask$387,900
Bid $$276,676
Room~$111,224 over max bid · 29% of ask
WALK Street locked · 60632

Street locked · 60632

Chicago, IL 60632

Ask$259,000
Bid $$154,497
Room~$104,503 over max bid · 40% of ask
WALK Street locked · 60632

Street locked · 60632

Chicago, IL 60632

Ask$449,990
Bid $$331,874
Room~$118,116 over max bid · 26% of ask
← Bid/Pass Tape