Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92373 | $649,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$649,000
$438/sqft
Bid $
$482,917
Max bid / MAO
Room
~$166,083 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$88,673
$60/sqft
ARV
$489,322

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $482,917 · Ask $649,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1481 sqft
ARV$489,322
List− $649,000
Rehab− $88,673
Gross profit$-248,351

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92373

Street locked · 92373 · SINGLE_FAMILY $642,000 · 1490 sqft
Street locked · 92373 · SINGLE_FAMILY $669,000 · 1446 sqft
Street locked · 92373 · SINGLE_FAMILY $705,000 · 1591 sqft

Net pro forma

Includes closing costs & 2.93-month carry

Buy closing (2%)$12,980
Holding carry$19,813
All-in capital$770,466
Sell costs (6%)− $29,359
Net proceeds$459,963
Net profit $-84,519
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $88,673

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $88,673
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,481 sqft × $3.00) $4,443
Flooring — Hardwood Refinish (1,481 sqft × $4.50) $6,664
Contingency (15%) $11,566

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
3/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1481
Zip
92373

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92373

Street locked · 92373

Redlands, CA 92373

Ask$389,000
Bid $$279,040
Room~$109,960 over max bid · 28% of ask
WALK Street locked · 92373

Street locked · 92373

Redlands, CA 92373

Ask$350,000
Bid $$244,299
Room~$105,701 over max bid · 30% of ask
WALK Street locked · 92373

Street locked · 92373

Redlands, CA 92373

Ask$565,000
Bid $$434,121
Room~$130,879 over max bid · 23% of ask
WALK Street locked · 92373

Street locked · 92373

Redlands, CA 92373

Ask$509,000
Bid $$393,663
Room~$115,337 over max bid · 23% of ask
WALK Street locked · 92373

Street locked · 92373

Redlands, CA 92373

Ask$600,000
Bid $$467,255
Room~$132,745 over max bid · 22% of ask
← Bid/Pass Tape