Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 23060 | $439,950 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$439,950
$271/sqft
Bid $
$323,040
Max bid / MAO
Room
~$116,910 over max bid · 27% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$89,907
$55/sqft
ARV
$322,240

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $323,040 · Ask $439,950

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1624 sqft
ARV$322,240
List− $439,950
Rehab− $89,907
Gross profit$-207,617

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 23060

Street locked · 23060 · SINGLE_FAMILY $555,000 · 1595 sqft
Street locked · 23060 · SINGLE_FAMILY $242,700 · 1580 sqft
Street locked · 23060 · SINGLE_FAMILY $397,000 · 1676 sqft

Net pro forma

Includes closing costs & 3.28-month carry

Buy closing (2%)$8,799
Holding carry$15,931
All-in capital$554,587
Sell costs (6%)− $19,334
Net proceeds$302,906
Net profit $-57,915
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $89,907

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $89,907
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,624 sqft × $3.00) $4,872
Flooring — Hardwood Refinish (1,624 sqft × $4.50) $7,308
Contingency (15%) $11,727

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1624
Zip
23060

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 23060

Street locked · 23060

Glen Allen, VA 23060

Ask$414,540
Bid $$294,640
Room~$119,900 over max bid · 29% of ask
WALK Street locked · 23060

Street locked · 23060

Glen Allen, VA 23060

Ask$649,950
Bid $$510,845
Room~$139,105 over max bid · 21% of ask
WALK Street locked · 23060

Street locked · 23060

Glen Allen, VA 23060

Ask$410,000
Bid $$294,997
Room~$115,003 over max bid · 28% of ask
WALK Street locked · 23060

Street locked · 23060

Glen Allen, VA 23060

Ask$439,535
Bid $$318,518
Room~$121,017 over max bid · 28% of ask
WALK Street locked · 23060

Street locked · 23060

Glen Allen, VA 23060

Ask$499,950
Bid $$372,977
Room~$126,973 over max bid · 25% of ask
← Bid/Pass Tape