Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92336 | $774,999 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$774,999
$320/sqft
Bid $
$629,459
Max bid / MAO
Room
~$145,540 over max bid · 19% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$96,764
$40/sqft
ARV
$752,714

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $629,459 · Ask $774,999

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2419 sqft
ARV$752,714
List− $774,999
Rehab− $96,764
Gross profit$-119,049

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92336

Street locked · 92336 · SINGLE_FAMILY $650,000 · 2396 sqft
Street locked · 92336 · SINGLE_FAMILY $690,000 · 2388 sqft
Street locked · 92336 · SINGLE_FAMILY $865,000 · 2378 sqft

Net pro forma

Includes closing costs & 3.06-month carry

Buy closing (2%)$15,500
Holding carry$24,453
All-in capital$911,716
Sell costs (6%)− $45,163
Net proceeds$707,551
Net profit $-38,682
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $96,764

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $96,764
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,419 sqft × $3.00) $7,257
Flooring — Hardwood Refinish (2,419 sqft × $4.50) $10,886
Contingency (15%) $12,621

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2419
Zip
92336

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92336

Street locked · 92336

Fontana, CA 92336

Ask$549,900
Bid $$426,071
Room~$123,829 over max bid · 23% of ask
WALK Street locked · 92336

Street locked · 92336

Fontana, CA 92336

Ask$569,990
Bid $$446,049
Room~$123,941 over max bid · 22% of ask
WALK Street locked · 92336

Street locked · 92336

Fontana, CA 92336

Ask$627,990
Bid $$496,958
Room~$131,032 over max bid · 21% of ask
WALK Street locked · 92336

Street locked · 92336

Fontana, CA 92336

Ask$625,990
Bid $$495,089
Room~$130,901 over max bid · 21% of ask
WALK Street locked · 92336

Street locked · 92336

Fontana, CA 92336

Ask$529,900
Bid $$409,628
Room~$120,272 over max bid · 23% of ask
← Bid/Pass Tape