Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11234 | $625,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$625,000
$363/sqft
Bid $
$448,641
Max bid / MAO
Room
~$176,359 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$90,735
$53/sqft
ARV
$769,717

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $448,641 · Ask $625,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1720 sqft
ARV$769,717
List− $625,000
Rehab− $90,735
Gross profit$53,982

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11234

Street locked · 11234 · SINGLE_FAMILY $750,000 · 1720 sqft
Street locked · 11234 · SINGLE_FAMILY $700,000 · 1664 sqft
Street locked · 11234 · MULTI_FAMILY $800,000 · 1638 sqft

Net pro forma

Includes closing costs & 8.23-month carry

Buy closing (2%)$12,500
Holding carry$53,996
All-in capital$782,231
Sell costs (6%)− $46,183
Net proceeds$723,534
Net profit $-100,368
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $90,735

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $90,735
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,720 sqft × $3.00) $5,160
Flooring — Hardwood Refinish (1,720 sqft × $4.50) $7,740
Contingency (15%) $11,835

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
1/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
1720
Zip
11234

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 11234

Street locked · 11234

Brooklyn, NY 11234

Ask$575,000
Bid $$448,347
Room~$126,653 over max bid · 22% of ask
WALK Street locked · 11234

Street locked · 11234

Brooklyn, NY 11234

Ask$159,000
Bid $$67,850
Room~$91,150 over max bid · 57% of ask
WALK Street locked · 11234

Street locked · 11234

Brooklyn, NY 11234

Ask$289,000
Bid $$189,350
Room~$99,650 over max bid · 34% of ask
WALK Street locked · 11234

Street locked · 11234

Brooklyn, NY 11234

Ask$559,000
Bid $$404,443
Room~$154,557 over max bid · 28% of ask
WALK Street locked · 11234

Street locked · 11234

Brooklyn, NY 11234

Ask$599,000
Bid $$433,441
Room~$165,559 over max bid · 28% of ask
← Bid/Pass Tape