Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91750 | $799,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$799,900
$436/sqft
Bid $
$587,881
Max bid / MAO
Room
~$212,019 over max bid · 27% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,736
$50/sqft
ARV
$749,079

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $587,881 · Ask $799,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1836 sqft
ARV$749,079
List− $799,900
Rehab− $91,736
Gross profit$-142,557

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91750

Street locked · 91750 · SINGLE_FAMILY $980,000 · 1770 sqft
Street locked · 91750 · SINGLE_FAMILY $850,000 · 1759 sqft
Street locked · 91750 · SINGLE_FAMILY $820,000 · 1757 sqft

Net pro forma

Includes closing costs & 3.69-month carry

Buy closing (2%)$15,998
Holding carry$30,160
All-in capital$937,794
Sell costs (6%)− $44,945
Net proceeds$704,134
Net profit $-115,705
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,736

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,736
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,836 sqft × $3.00) $5,508
Flooring — Hardwood Refinish (1,836 sqft × $4.50) $8,262
Contingency (15%) $11,966

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
0/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1836
Zip
91750

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91750

Street locked · 91750

La Verne, CA 91750

Ask$330,000
Bid $$228,802
Room~$101,198 over max bid · 31% of ask
WALK Street locked · 91750

Street locked · 91750

La Verne, CA 91750

Ask$419,999
Bid $$311,057
Room~$108,942 over max bid · 26% of ask
WALK Street locked · 91750

Street locked · 91750

La Verne, CA 91750

Ask$560,000
Bid $$414,519
Room~$145,481 over max bid · 26% of ask
WALK Street locked · 91750

Street locked · 91750

La Verne, CA 91750

Ask$599,000
Bid $$442,786
Room~$156,214 over max bid · 26% of ask
WALK Street locked · 91750

Street locked · 91750

La Verne, CA 91750

Ask$690,000
Bid $$513,443
Room~$176,557 over max bid · 26% of ask
← Bid/Pass Tape