Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60647 | $650,000 Flip Analysis — FlipScout
Ask
$650,000
$250/sqft
Bid $
$511,068
Max bid / MAO
Room
~$138,932 over max bid · 21% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$98,360
$38/sqft
ARV
$787,174

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $511,068 · Ask $650,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2604 sqft
ARV$787,174
List− $650,000
Rehab− $98,360
Gross profit$38,814

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60647

Street locked · 60647 · SINGLE_FAMILY $500,000 · 2604 sqft
Street locked · 60647 · SINGLE_FAMILY $1,600,500 · 2509 sqft
Street locked · 60647 · SINGLE_FAMILY $850,000 · 2120 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$13,000
Holding carry$27,440
All-in capital$788,800
Sell costs (6%)− $47,230
Net proceeds$739,943
Net profit $-50,128
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $98,360

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $98,360
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,604 sqft × $3.00) $7,812
Flooring — Hardwood Refinish (2,604 sqft × $4.50) $11,718
Contingency (15%) $12,830

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
7
Baths
4.0
Sqft
2604
Zip
60647

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape