Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92804 | $659,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$659,000
$558/sqft
Bid $
$491,286
Max bid / MAO
Room
~$167,714 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,095
$73/sqft
ARV
$595,045

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $491,286 · Ask $659,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1182 sqft
ARV$595,045
List− $659,000
Rehab− $86,095
Gross profit$-150,050

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92804

Street locked · 92804 · SINGLE_FAMILY $685,000 · 1182 sqft
Street locked · 92804 · CONDOS $505,000 · 1178 sqft
Street locked · 92804 · CONDOS $515,000 · 1172 sqft

Net pro forma

Includes closing costs & 4.86-month carry

Buy closing (2%)$13,180
Holding carry$33,194
All-in capital$791,469
Sell costs (6%)− $35,703
Net proceeds$559,343
Net profit $-85,311
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,095

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,095
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,182 sqft × $3.00) $3,546
Flooring — Hardwood Refinish (1,182 sqft × $4.50) $5,319
Contingency (15%) $11,230

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
3/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1182
Zip
92804

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92804

Street locked · 92804

Anaheim, CA 92804

Ask$550,000
Bid $$430,951
Room~$119,049 over max bid · 22% of ask
WALK Street locked · 92804

Street locked · 92804

Anaheim, CA 92804

Ask$545,000
Bid $$423,243
Room~$121,757 over max bid · 22% of ask
WALK Street locked · 92804

Street locked · 92804

Anaheim, CA 92804

Ask$460,000
Bid $$345,601
Room~$114,399 over max bid · 25% of ask
WALK Street locked · 92804

Street locked · 92804

Anaheim, CA 92804

Ask$483,000
Bid $$368,839
Room~$114,161 over max bid · 24% of ask
WALK Street locked · 92804

Street locked · 92804

Anaheim, CA 92804

Ask$560,000
Bid $$440,787
Room~$119,213 over max bid · 21% of ask
← Bid/Pass Tape