Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11229 | $207,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$207,000
$276/sqft
Bid $
$163,546
Max bid / MAO
Room
~$43,454 over max bid · 21% of ask
vs max bid
Verdict
BID TARGET
Negotiate to $163,546
Rehab
$82,369
$110/sqft
ARV
$338,174

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $163,546 · Ask $207,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft750 sqft
ARV$338,174
List− $207,000
Rehab− $82,369
Gross profit$48,805

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11229

Street locked · 11229 · COOP $259,000 · 850 sqft
Street locked · 11229 · CONDO $482,000 · 552 sqft
Street locked · 11229 · SINGLE_FAMILY $800,000 · 952 sqft

Net pro forma

Includes closing costs & 8.47-month carry

Buy closing (2%)$4,140
Holding carry$22,467
All-in capital$315,976
Sell costs (6%)− $20,290
Net proceeds$317,883
Net profit $-7,140
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $82,369

Renovation budget

Total: $82,369
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (750 sqft × $3.00) $2,250
Flooring — Hardwood Refinish (750 sqft × $4.50) $3,375
Contingency (15%) $10,744

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
29/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
750
Zip
11229

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 11229

Street locked · 11229

Brooklyn, NY 11229

Ask$209,000
Bid $$165,137
Room~$43,863 over max bid · 21% of ask
BID TARGET Street locked · 11229

Street locked · 11229

Brooklyn, NY 11229

Ask$229,000
Bid $$179,774
Room~$49,226 over max bid · 21% of ask
WALK Street locked · 11229

Street locked · 11229

Brooklyn, NY 11229

Ask$669,000
Bid $$498,501
Room~$170,499 over max bid · 25% of ask
WALK Street locked · 11229

Street locked · 11229

Brooklyn, NY 11229

Ask$719,000
Bid $$534,795
Room~$184,205 over max bid · 26% of ask
WALK Street locked · 11229

Street locked · 11229

Brooklyn, NY 11229

Ask$640,000
Bid $$463,683
Room~$176,317 over max bid · 28% of ask
← Bid/Pass Tape