Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 34209 | $794,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$794,000
$398/sqft
Bid $
$592,124
Max bid / MAO
Room
~$201,876 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$93,098
$47/sqft
ARV
$499,313

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $592,124 · Ask $794,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1994 sqft
ARV$499,313
List− $794,000
Rehab− $93,098
Gross profit$-387,785

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 34209

Street locked · 34209 · CONDOS $700,000 · 1994 sqft
Street locked · 34209 · SINGLE_FAMILY $555,000 · 2012 sqft
Street locked · 34209 · SINGLE_FAMILY $340,000 · 2035 sqft

Net pro forma

Includes closing costs & 3.74-month carry

Buy closing (2%)$15,880
Holding carry$30,413
All-in capital$933,391
Sell costs (6%)− $29,959
Net proceeds$469,354
Net profit $-104,192
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $93,098

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $93,098
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,994 sqft × $3.00) $5,982
Flooring — Hardwood Refinish (1,994 sqft × $4.50) $8,973
Contingency (15%) $12,143

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
1/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1994
Zip
34209

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 34209

Street locked · 34209

Bradenton, FL 34209

Ask$475,000
Bid $$353,853
Room~$121,147 over max bid · 26% of ask
WALK Street locked · 34209

Street locked · 34209

Bradenton, FL 34209

Ask$235,000
Bid $$129,512
Room~$105,488 over max bid · 45% of ask
WALK Street locked · 34209

Street locked · 34209

Bradenton, FL 34209

Ask$117,000
Bid $$28,639
Room~$88,361 over max bid · 76% of ask
WALK Street locked · 34209

Street locked · 34209

Bradenton, FL 34209

Ask$589,500
Bid $$458,110
Room~$131,390 over max bid · 22% of ask
WALK Street locked · 34209

Street locked · 34209

Bradenton, FL 34209

Ask$515,000
Bid $$389,394
Room~$125,606 over max bid · 24% of ask
← Bid/Pass Tape