Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 34209 | $370,000 Flip Analysis — FlipScout
Ask
$370,000
$243/sqft
Bid $
$258,543
Max bid / MAO
Room
~$111,457 over max bid · 30% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$89,010
$59/sqft
ARV
$380,619

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $258,543 · Ask $370,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1520 sqft
ARV$380,619
List− $370,000
Rehab− $89,010
Gross profit$-78,391

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 34209

Street locked · 34209 · TOWNHOMES $334,000 · 1520 sqft
Street locked · 34209 · SINGLE_FAMILY $610,000 · 1543 sqft
Street locked · 34209 · SINGLE_FAMILY $462,000 · 1546 sqft

Net pro forma

Includes closing costs & 4.47-month carry

Buy closing (2%)$7,400
Holding carry$18,808
All-in capital$485,218
Sell costs (6%)− $22,837
Net proceeds$357,782
Net profit $-62,479
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $89,010

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $89,010
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,520 sqft × $3.00) $4,560
Flooring — Hardwood Refinish (1,520 sqft × $4.50) $6,840
Contingency (15%) $11,610

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1520
Zip
34209

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape