Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91766 | $418,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$418,000
$449/sqft
Bid $
$308,394
Max bid / MAO
Room
~$109,606 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$83,921
$90/sqft
ARV
$348,936

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $308,394 · Ask $418,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft930 sqft
ARV$348,936
List− $418,000
Rehab− $83,921
Gross profit$-152,985

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91766

Street locked · 91766 · CONDOS $418,000 · 930 sqft
Street locked · 91766 · SINGLE_FAMILY $565,000 · 960 sqft
Street locked · 91766 · CONDOS $460,000 · 892 sqft

Net pro forma

Includes closing costs & 8.4-month carry

Buy closing (2%)$8,360
Holding carry$38,648
All-in capital$548,929
Sell costs (6%)− $20,936
Net proceeds$328,000
Net profit $-53,483
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $83,921

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $83,921
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (930 sqft × $3.00) $2,790
Flooring — Hardwood Refinish (930 sqft × $4.50) $4,185
Contingency (15%) $10,946

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
930
Zip
91766

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91766

Street locked · 91766

Phillips Ranch, CA 91766

Ask$399,800
Bid $$291,934
Room~$107,866 over max bid · 27% of ask
WALK Street locked · 91766

Street locked · 91766

Pomona, CA 91766

Ask$499,888
Bid $$383,929
Room~$115,959 over max bid · 23% of ask
WALK Street locked · 91766

Street locked · 91766

Pomona, CA 91766

Ask$499,000
Bid $$380,622
Room~$118,378 over max bid · 24% of ask
WALK Street locked · 91766

Street locked · 91766

Pomona, CA 91766

Ask$499,000
Bid $$382,584
Room~$116,416 over max bid · 23% of ask
WALK Street locked · 91766

Street locked · 91766

Pomona, CA 91766

Ask$498,000
Bid $$380,846
Room~$117,154 over max bid · 24% of ask
← Bid/Pass Tape