Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 93215 | $476,400 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$476,400
$247/sqft
Bid $
$354,519
Max bid / MAO
Room
~$121,881 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$92,546
$48/sqft
ARV
$386,961

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $354,519 · Ask $476,400

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1930 sqft
ARV$386,961
List− $476,400
Rehab− $92,546
Gross profit$-181,985

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 93215

Street locked · 93215 · SINGLE_FAMILY $355,000 · 1835 sqft
Street locked · 93215 · CONDO $313,000 · 1824 sqft
Street locked · 93215 · SINGLE_FAMILY $372,150 · 2152 sqft

Net pro forma

Includes closing costs & 3.8-month carry

Buy closing (2%)$9,528
Holding carry$19,818
All-in capital$598,292
Sell costs (6%)− $23,218
Net proceeds$363,743
Net profit $-57,768
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $92,546

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $92,546
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,930 sqft × $3.00) $5,790
Flooring — Hardwood Refinish (1,930 sqft × $4.50) $8,685
Contingency (15%) $12,071

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
1930
Zip
93215

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 93215

Street locked · 93215

Delano, CA 93215

Ask$340,000
Bid $$231,392
Room~$108,608 over max bid · 32% of ask
WALK Street locked · 93215

Street locked · 93215

Delano, CA 93215

Ask$435,000
Bid $$320,468
Room~$114,532 over max bid · 26% of ask
WALK Street locked · 93215

Street locked · 93215

Delano, CA 93215

Ask$484,400
Bid $$360,517
Room~$123,883 over max bid · 26% of ask
WALK Street locked · 93215

Street locked · 93215

Delano, CA 93215

Ask$524,905
Bid $$397,012
Room~$127,893 over max bid · 24% of ask
WALK Street locked · 93215

Street locked · 93215

Delano, CA 93215

Ask$460,828
Bid $$341,613
Room~$119,215 over max bid · 26% of ask
← Bid/Pass Tape