Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 08075 | $359,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$359,000
$198/sqft
Bid $
$245,759
Max bid / MAO
Room
~$113,241 over max bid · 32% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,563
$50/sqft
ARV
$397,949

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $245,759 · Ask $359,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1816 sqft
ARV$397,949
List− $359,000
Rehab− $91,563
Gross profit$-52,614

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 08075

Street locked · 08075 · SINGLE_FAMILY $475,000 · 1817 sqft
Street locked · 08075 · SINGLE_FAMILY $499,777 · 1850 sqft
Street locked · 08075 · SINGLE_FAMILY $317,500 · 1882 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$7,180
Holding carry$16,521
All-in capital$474,264
Sell costs (6%)− $23,877
Net proceeds$374,072
Net profit $-65,967
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,563

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,563
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,816 sqft × $3.00) $5,448
Flooring — Hardwood Refinish (1,816 sqft × $4.50) $8,172
Contingency (15%) $11,943

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1816
Zip
08075

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 08075

Street locked · 08075

Riverside, NJ 08075

Ask$489,000
Bid $$368,241
Room~$120,759 over max bid · 25% of ask
WALK Street locked · 08075

Street locked · 08075

Delran, NJ 08075

Ask$250,000
Bid $$149,940
Room~$100,060 over max bid · 40% of ask
WALK Street locked · 08075

Street locked · 08075

Delanco, NJ 08075

Ask$464,900
Bid $$340,059
Room~$124,841 over max bid · 27% of ask
WALK Street locked · 08075

Street locked · 08075

Delanco, NJ 08075

Ask$550,000
Bid $$423,028
Room~$126,972 over max bid · 23% of ask
WALK Street locked · 08075

Street locked · 08075

Riverside, NJ 08075

Ask$239,900
Bid $$143,663
Room~$96,237 over max bid · 40% of ask
← Bid/Pass Tape