Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 45140 | $299,900 Flip Analysis — FlipScout
Ask
$299,900
$221/sqft
Bid $
$231,743
Max bid / MAO
Room
~$68,157 over max bid · 23% of ask
vs max bid
Verdict
BID TARGET
Negotiate to $231,743
Rehab
$87,630
$64/sqft
ARV
$248,079

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $231,743 · Ask $299,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1360 sqft
ARV$248,079
List− $299,900
Rehab− $87,630
Gross profit$-139,451

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 45140

Street locked · 45140 · SINGLE_FAMILY $285,000 · 1399 sqft
Street locked · 45140 · CONDOS $376,000 · 1436 sqft
Street locked · 45140 · CONDOS $414,750 · 1436 sqft

Net pro forma

Includes closing costs & 2.88-month carry

Buy closing (2%)$5,998
Holding carry$10,231
All-in capital$403,759
Sell costs (6%)− $14,885
Net proceeds$233,195
Net profit $-21,505
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $87,630

Renovation budget

Total: $87,630
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,360 sqft × $3.00) $4,080
Flooring — Hardwood Refinish (1,360 sqft × $4.50) $6,120
Contingency (15%) $11,430

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
19/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1360
Zip
45140

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape