Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 53405 | $459,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$459,900
$209/sqft
Bid $
$204,845
Max bid / MAO
Room
~$255,055 over max bid · 55% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$55,000
$25/sqft
ARV
$339,166

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $204,845 · Ask $459,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2200 sqft
ARV$339,166
List− $459,900
Rehab− $55,000
Gross profit$-175,734

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 53405

Street locked · 53405 · SINGLE_FAMILY $465,000 · 2200 sqft
Street locked · 53405 · MULTI_FAMILY $268,000 · 2252 sqft
Street locked · 53405 · SINGLE_FAMILY $296,000 · 1970 sqft

Net pro forma

Includes closing costs & 3.27-month carry

Buy closing (2%)$9,198
Holding carry$13,786
All-in capital$537,884
Sell costs (6%)− $20,350
Net proceeds$318,816
Net profit $-226,740
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $55,000
Renovation Budget (estimated) $55,000

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
2200
Zip
53405

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 53405

Street locked · 53405

Racine, WI 53405

Ask$385,000
Bid $—
Room—
Skip Street locked · 53405

Street locked · 53405

Racine, WI 53405

Ask$209,900
Bid $—
Room—
Skip Street locked · 53405

Street locked · 53405

Racine, WI 53405

Ask$224,900
Bid $—
Room—
Skip Street locked · 53405

Street locked · 53405

Mount Pleasant, WI 53405

Ask$489,999
Bid $—
Room—
Skip Street locked · 53405

Street locked · 53405

Racine, WI 53405

Ask$86,000
Bid $—
Room—
← Bid/Pass Tape