Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 07030 | $799,000 Flip Analysis — FlipScout
Ask
$799,000
$864/sqft
Bid $
$592,584
Max bid / MAO
Room
~$206,416 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$8,510
$9/sqft
ARV
$795,697

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $592,584 · Ask $799,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft925 sqft
ARV$795,697
List− $799,000
Rehab− $8,510
Gross profit$-11,813

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 07030

Street locked · 07030 · CONDOS $870,000 · 898 sqft
Street locked · 07030 · CONDOS $840,000 · 861 sqft
Street locked · 07030 · CONDOS $899,999 · 1003 sqft

Net pro forma

Includes closing costs & 4.57-month carry

Buy closing (2%)$15,980
Holding carry$33,828
All-in capital$857,318
Sell costs (6%)− $47,742
Net proceeds$747,955
Net profit $-121,923
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

Property appears to be recently renovated or in excellent move-in condition. Hardwood floors are glossy and well-maintained, walls are freshly painted in neutral tones, and modern recessed lighting is installed. No visible cosmetic repairs or major system upgrades are needed in this living area.

Rehab: $8,510

Renovation budget

Total: $8,510
Turnkey band (925 sqft × $8/sqft) $7,400
Contingency (15%) $1,110

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Declining

07030 (07030) signals softer conditions: margins ~-0.4%, DOM ~45 days, avg price drops ~0.0. Tighten ARV and rehab assumptions.

Beds
2
Baths
2.0
Sqft
925
Zip
07030

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape