Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30144 | $474,537 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$474,537
$260/sqft
Bid $
$358,977
Max bid / MAO
Room
~$115,560 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,632
$50/sqft
ARV
$324,946

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $358,977 · Ask $474,537

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1824 sqft
ARV$324,946
List− $474,537
Rehab− $91,632
Gross profit$-241,223

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30144

Street locked · 30144 · TOWNHOMES $426,500 · 1824 sqft
Street locked · 30144 · SINGLE_FAMILY $385,000 · 1826 sqft
Street locked · 30144 · SINGLE_FAMILY $385,000 · 1804 sqft

Net pro forma

Includes closing costs & 6.52-month carry

Buy closing (2%)$9,491
Holding carry$33,838
All-in capital$609,498
Sell costs (6%)− $19,497
Net proceeds$305,449
Net profit $-50,581
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $91,632

Renovation budget

Total: $91,632
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,824 sqft × $3.00) $5,472
Flooring — Hardwood Refinish (1,824 sqft × $4.50) $8,208
Contingency (15%) $11,952

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
9/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
4.0
Sqft
1824
Zip
30144

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 30144

Street locked · 30144

Kennesaw, GA 30144

Ask$330,000
Bid $$253,250
Room~$76,750 over max bid · 23% of ask
WALK Street locked · 30144

Street locked · 30144

Kennesaw, GA 30144

Ask$471,393
Bid $$349,992
Room~$121,401 over max bid · 26% of ask
WALK Street locked · 30144

Street locked · 30144

Kennesaw, GA 30144

Ask$645,000
Bid $$504,197
Room~$140,803 over max bid · 22% of ask
WALK Street locked · 30144

Street locked · 30144

Kennesaw, GA 30144

Ask$449,900
Bid $$330,648
Room~$119,252 over max bid · 27% of ask
WALK Street locked · 30144

Street locked · 30144

Kennesaw, GA 30144

Ask$579,900
Bid $$448,934
Room~$130,966 over max bid · 23% of ask
← Bid/Pass Tape